Profit & Loss [Budget] report

Profit & Loss [Budget] November 2017 through December 2017
			November	December	Total

Income
	Sales
		Retail Sales	$500.00	$5,000.00	$5,500.00
		Wholesale Sales	$100.00	$1,500.00	$1,600.00
		Consignment Sales	$11,000.00	$2,500.00	$13,500.00
Total Income			$11,600.00	$9,000.00	$20,600.00

Cost of Sales
	Retail Cost of Sales		$450.00	$3,000.00	$3,450.00
	Wholesale Cost of Sales		$100.00	$1,000.00	$1,100.00
	Consignment Cost of Sales		$550.00	$4,000.00	$4,550.00
Total Cost of Sales			$11,050.00	$5,000.00	$16,050.00

Gross Profit			$550.00	$4,000.00	$4,550.00

Expenses
	Car & Truck Expenses		$0.00	$125.00	$125.00
	Freight Paid		$0.00	$75.00	$75.00
	Insurance (other than health)		$0.00	$50.00	$50.00
	Utilities		$0.00	$400.00	$400.00
	Wages Paid		$0.00	$700.00	$700.00
Total Expenses			$0.00	$1,350.00	$1,350.00
Operating Profit			$11,050.00	$785.00	$11,835.00
Net Profit/(Loss)			$11,050.00	$785.00	$11,835.00

More help options